NFI Reports Third Quarter 2026 Results

November 5, 2026

Year-over-year improvements in revenue, gross profit, Free Cash Flow1, Adjusted EBITDA1 and net earnings. Closing backlog1 of $12.5 billion and tightened guidance.

WINNIPEG, Manitoba, Nov. 05, 2026 (GLOBE NEWSWIRE) -- (TSX: NFI, OTC: NFYEF, TSX: NFI.DB) NFI Group Inc. ("NFI" or the "Company"), a leading manufacturer of buses and motorcoaches and a provider of comprehensive aftermarket parts and service solutions, today announced its unaudited interim condensed consolidated financial results for the third quarter of 2026. All figures quoted in U.S. dollars unless otherwise noted.

Third Quarter Highlights

  • Deliveries: 1,113 equivalent units ("EUs"), essentially flat with 2025 Q3
  • Revenue: $1,007.4 million, an increase of 14.5% from the prior year
  • Gross Profit: $149.9 million, a year-over-year increase of 231.1%, positively impacted by higher margins within manufacturing and aftermarket segments, plus impacts of battery recall provision in the prior year
  • Net Earnings: $0.1 million, an increase of $141.0 million from 2025 Q3
  • Adjusted Net Earnings1: $35.4 million and Adjusted Net Earnings per Share1 of $0.2970, an improvement of $23.2 million from 2025 Q3
  • Net cash used in operating activities: $48.0 million, compared with $83.9 million generated in 2025 Q3
  • Adjusted EBITDA1: $108.7 million, an increase of 34.3% year-over-year
  • Backlog1: Approximately $12.5 billion (7,164 EUs firm and 7,343 EUs options)
  • ROIC1: Increased to 14.5%, up from 9.1% in 2025 Q3
  • Liquidity1 and Total Leverage Ratio1: $661.1 million, an increase of $275.1 million from 2025 Q3. Total Leverage Ratio of 2.79x.

Key financial metrics for 2026 Q3 and the last twelve-month period (LTM) are included in the table below:

          
in millions except deliveries and per share amounts 2026 Q3 2025 Q3 2026 Q3 LTM 2025 Q3 LTM 
Deliveries (EUs) 1,113 1,114 4,556 4,398 
IFRS Measures         
Revenue $1,007.4 $879.9 $3,904.0 $3,426.5 
Net Earnings (Loss) $0.1 $(140.9) $195.0 $(289.5) 
Net Earnings (Loss) per Share $0.0004 $(1.1830) $1.6400 $(2.4334) 
Net cash generated by (used in) operating activities $(48.0) $83.9 $175.4 $72.6 
Non-IFRS Measures         
Adjusted EBITDA1 $108.7 $80.9 $420.1 $282.3 
Adjusted Net Earnings1 $35.4 $12.1 $144.3 $39.7 
Adjusted Net Earnings per Share1 $0.2970 $0.1020 $1.2100 $0.3300 
Free Cash Flow1 $41.2 $14.8 $112.3 $35.5 
Return on Invested Capital (ROIC)1 LTM     14.5% 9.1% 
          

CEO Comments

“Our team’s focus on production linearity and operational excellence delivered another period of profitable growth. Through consistent execution and improved supplier performance, we increased North American transit bus and motorcoach deliveries, contributing to 47% growth in manufacturing Adjusted EBITDA and stronger margins,” said John Sapp, President and Chief Executive Officer, NFI.

“Manufacturing performance, solid contributions from our aftermarket business, and the completion of our Canadian bond issuance increased liquidity and supported progress toward our leverage target. As we focus on delivering the best customer experience and advancing the transition to our next-generation battery-electric bus platforms, we made the deliberate decision to begin a sale process for certain battery cells held in inventory. While this resulted in an impairment charge in the quarter, it is expected to accelerate the monetization of those assets over the next 12 to 18 months.

“Our performance through the first three quarters gives us additional confidence in our 2026 guidance. As a result, we have raised the lower end of our Adjusted EBITDA guidance by $10 million, now implying a year-over-year improvement of 18% to 24%. This progress demonstrates the strength of NFI’s business and our operating momentum,” Sapp concluded.

Segment Results

Manufacturing

  • Manufacturing revenue of $836.7 million increased by 15.8% from 2025 Q3, reflecting higher deliveries in North American transit and motorcoach, with conversion of backlog and positive sales mix, offset by lower deliveries in the medium-duty and cutaway segment and international transit.
  • Manufacturing net earnings of $9.1 million, an increase of $141.0 million from 2025 Q3, driven by higher revenues and improved gross margins. The comparative period in 2025 Q3 was impacted by the provision related to the battery recall.
  • Manufacturing Adjusted EBITDA1 of $78.3 million, increased by 46.8% year-over-year, with a reported Adjusted EBITDA1 margin of 9.4%.
  • At quarter-end, the Company's total backlog1 of 14,507 EUs with a total value of $12.5 billion was relatively flat sequentially on both an EU and dollar basis.
  • NFI added 1,214 EUs of new orders in the quarter, supporting an LTM Book-to-Bill ratio1 of 132.8%.

Aftermarket

  • Aftermarket revenue of $170.7 million increased by 8.7% from 2025 Q3, driven by increased public sales volumes and increased sales volumes from mid-life retrofit programs.
  • Aftermarket revenue growth and margin improvement supported net earnings growth of 26.5%, reaching $29.1 million.
  • Aftermarket Adjusted EBITDA1 of $35.1 million, increased by 23.9%, with an Adjusted EBITDA1 margin of 20.6%.

Consolidated Net Earnings, Adjusted Net Earnings1, and Return on Invested Capital1

  • Net Earnings of $0.1 million ($0.0004 Net Earnings per Share), improved by $141.0 million, with higher operational performance from the manufacturing and aftermarket segments, offset by an impairment charge related to the potential sale of battery cells, higher interest and finance costs, and higher income tax expenses.
  • Adjusted Net Earnings1 of $35.4 million ($0.2970 Adjusted Net Earnings1 per Share), was up $23.2 million from 2025 Q3, and is normalized to remove non-recurring items and fair market value adjustments.
  • ROIC1 increased to 14.5% from 9.1% in 2025 Q3, primarily due to increases in LTM operating results and a lower average invested capital base.

Market Outlook

Management anticipates continued improvement in operational and financial performance, including growth in revenue, gross profit, Adjusted EBITDA1, Free Cash Flow1, and ROIC1 in 2026 and beyond. This improvement is expected to be driven by the conversion of NFI’s backlog1, higher North American vehicle deliveries, growth in NFI’s aftermarket business and the improved cost structure within NFI’s international operations. While there are numerous positive expectations, the Company continues to navigate evolving macroeconomic conditions including tariffs, increasing competition and government funding dynamics, which may negatively impact growth and financial performance.

Several key factors drive management’s overall performance expectations:

  • New Order Activity and Market Demand: NFI received orders for 4,409 EUs on an LTM basis, with expectations of continued order success for the remainder of 2026 and into 2027 reflecting strong customer demand in NFI’s transit, motorcoach, and medium-duty markets. NFI’s North American Public Bid Universe remains strong with active bids of 7,793 EUs, and a five-year forecasted customer demand of approximately 23,449 EUs, up 2.1% from the same period in 2025.
  • Public Transit Ridership Stability and Increasing Fleet Age: Ridership levels in the U.S. continue to see strong recovery, with the latest available American Public Transportation Association (APTA) Ridership Trends Dashboard report showing 2026 Q2 LTM bus ridership is up 3.2% from the same twelve-month period in 2025. APTA also reports that the average fleet age is at 8.2 years, and the Canadian Urban Transit Association reports the average age at 10.4 years.
  • Increasing Deliveries Support Margin Improvement: NFI expects increased vehicle deliveries from North American transit backlog conversion and higher motorcoach volumes. These higher deliveries are expected to improve overhead and fixed cost absorption within the manufacturing segment.
  • Strong Aftermarket Contribution: NFI continues to see opportunities for medium-to longer-term aftermarket growth from increased public market sales, dedicated program revenues and increased e-commerce and shuttle bus parts sales.

Financial Guidance

NFI has updated its financial guidance for Fiscal 2026 summarized in the table below.

2026 Guidance ($ millions)Previous Guidance Updated Guidance 
Revenue$4,000 to $4,200 $4,000 to $4,200 
Adjusted EBITDA1$385 to $415 $395 to $415 
Cash Capital Expenditures$55 to $65 $55 to $65 
     

Details on the assumptions and expectations for guidance are outlined within NFI’s MD&A dated November 5, 2026. Further details that support NFI’s original guidance, and the previous guidance range, are provided in NFI’s MD&A dated March 11, 2026 and August 6, 2026. Note that the guidance numbers above include the impact of all current and known U.S. and Canadian tariffs as of November 5, 2026, but do not reflect the potential impact of tariffs and other trade measures that may be imposed in the future.

Tariff Impacts

NFI is subject to tariffs on imports of steel and aluminum in the U.S. and Canada, and tariffs on imports of other goods from various international jurisdictions. NFI has also seen increases to pricing from its suppliers reflecting the impacts of tariffs on input components its suppliers source and import into the U.S. NFI’s motorcoaches are also subject to a 10% tariff on all imports of motorcoaches into the United States from any jurisdiction. This impacts private motorcoaches that are manufactured in Winnipeg and motorcoach shells that are started in Winnipeg and completed in the U.S. NFI has continued to actively engage with its customers to discuss the pricing impacts of all known tariffs on buses and motorcoaches and has been negotiating and charging surcharges to reflect the costs of those tariffs.

The guidance ranges referred to above do not take into account and may be materially adversely affected by changes to tariffs and trade policy, government funding and supply chain performance. Tariff-driven cost increases may be more difficult to offset on future deliveries, especially within the private motorcoach market. There may also be near-term cash flow implications on NFI’s operations due to the timing of tariff payments, deliveries, and revenue collection, and potential decreases in order sizes due to higher prices. The impact that any future tariffs, U.S. funding developments and other trade measures could have on general economic conditions, supply chain health, customer demand and the Company’s business is uncertain and could be materially adverse. In addition, there remains a risk of additional supply or operational disruptions beyond management’s current expectations especially given conflicts currently ongoing in Iran, Ukraine, Russia and other jurisdictions. See Appendix A Forward Looking Statements for a description of risks and other factors and the Company's filings on SEDAR+ at www.sedarplus.ca.

Third Quarter 2026 Results Conference Call

A conference call for analysts and interested listeners will be held on Friday, November 6, 2026, at 9:30 a.m. Eastern Time (ET). An accompanying results presentation will be available prior to market open on Friday, November 6, 2026, at www.nfigroup.com. 

For attendees who wish to join by webcast, registration is not required; the event can be accessed at https://edge.media-server.com/mmc/p/kxv5vx2g/  

Attendees who wish to join by phone must pre-register at the following link: https://register-conf.media-server.com/register/.   An email will be sent to the user’s registered email address, which will provide the call-in details. Due to the possibility of emails being held up in spam filters, we highly recommend that attendees wishing to join via phone register ahead of time to ensure receipt of their access details.

A replay of the call will be accessible from about 12:00 p.m. ET on November 6, 2026, until 11:59 p.m. ET on November 7, 2027, at https://edge.media-server.com/mmc/p/kxv5vx2g/. Other materials will also be available on NFI's website at www.nfigroup.com.

About NFI Group

NFI is a leading global bus and motorcoach manufacturer and a provider of aftermarket parts and service solutions. With more than 9,000 team members across ten countries and operations spanning over 40 facilities, NFI delivers a comprehensive portfolio of bus and coach platforms.

Through its brands New Flyer® (heavy-duty transit buses), MCI® (motorcoaches), Alexander Dennis Limited (single- and double-deck buses), ARBOC® (low-floor cutaway and medium-duty buses), and NFI Parts™, NFI supports a diverse and extensive portfolio, serving public transit, commuter, and coach markets. In total, NFI supports an installed base of more than 100,000 buses and coaches worldwide. NFI offers a broad range of propulsion systems, including zero-emission electric (referring to propulsion systems that do not utilize internal combustion engines, such as trolley, battery, and fuel cell), natural gas, electric hybrid, and advanced diesel technologies, providing agencies with multiple fleet technology options. NFI’s common shares trade on the Toronto Stock Exchange (TSX: NFI) and its convertible unsecured debentures trade under the symbol NFI.DB. News and information is available at www.nfigroup.com, www.newflyer.com, www.mcicoach.com, nfi.parts, www.alexander-dennis.com, arbocsv.com, and carfaircomposites.com.

For investor inquiries, please contact:
Stephen King
P: 204.224.6382
Stephen.King@nfigroup.com

Footnotes:

  1. Adjusted EBITDA, Adjusted Net Earnings (Loss), and Free Cash Flow represent non-IFRS measures; Adjusted Net Earnings (Loss) per Share, Total Leverage and Return on Invested Capital ("ROIC") are non-IFRS ratios; and Liquidity and Backlog are supplementary financial measures. Such measures and ratios are not defined terms under IFRS and do not have standard meanings, so they may not be a reliable way to compare NFI to other companies. Adjusted Net Earnings (Loss) per Share is based on the non-IFRS measure Adjusted Net Earnings (Loss). Total Leverage is based on total debt (includes senior unsecured notes, long-term debt, second lien debt, convertible debentures, and obligations under leases) less cash, divided by Adjusted EBITDA. ROIC is based on net operating profit after tax and average invested capital, both of which are non-IFRS measures. Book-to-Bill Ratio is a non-IFRS measure and is defined as new firm orders and exercised options divided by new deliveries. Backlog value is not a recognized measure under IFRS Accounting Standards and does not have a standardized meaning prescribed by IFRS. The Company defines backlog as the number of EUs in the backlog multiplied by their expected selling price. See “Non-IFRS Measures” and detailed reconciliations of IFRS Measures to non-IFRS Measures in the Appendices of this press release. Readers are advised to review the unaudited interim condensed consolidated financial statements for 2026 Q3 (including notes) (the “Financial Statements”) and the related Management's Discussion and Analysis (the "MD&A").
  2. Results noted herein are for the 13-week period ("2026 Q3”) and the 52-week period ("2026 Q3 LTM”) ended September 27, 2026. The comparisons reported in this press release compare 2026 Q3 to the 13-week period ("2025 Q3") and 2026 Q3 LTM to the 52-week period ("2025 Q3 LTM") ended September 28, 2025. Comparisons and comments are also made to the 13-week period (“2026 Q2”) period ended June 28, 2026. The term “LTM” is an abbreviation for “Last Twelve-Month Period”.

Appendix A - Reconciliation Tables

Reconciliation of Net Earnings (Loss) to Adjusted EBITDANG and Net Operating Profit after TaxesNG

Non-IFRS measures in the appendices of this press release have been denoted with an "NG". Please see Appendix B: “Non-IFRS and Other Financial Measures” section.

Management believes that Adjusted EBITDANG, and Net Operating Profit After Taxes ("NOPAT")NG are important measures in evaluating the historical operating performance of the Company. However, Adjusted EBITDANG and NOPATNG are not recognized earnings measures under IFRS Accounting Standards and do not have standardized meanings prescribed by IFRS. Accordingly, Adjusted EBITDANG and NOPATNG may not be comparable to similar measures presented by other issuers. Readers of this press release are cautioned that Adjusted EBITDANG should not be construed as an alternative to net earnings or loss determined in accordance with IFRS Accounting Standards and NOPATNG should not be construed as an alternative to earnings (loss) from operations determined in accordance with IFRS Accounting Standards as an indicator of the Company's performance. The Company defines Adjusted EBITDANG as earnings before interest, income tax, depreciation and amortization after adjusting for the effects of certain non-recurring, non-operating, and items occurring outside of normal operations that do not reflect the current ongoing cash operations of the Company. These adjustments are provided in the following table reconciling net earnings or losses to Adjusted EBITDANG based on the historical financial statements of the Company for the periods indicated. The Company defines NOPATNG as Adjusted EBITDANG less depreciation of plant and equipment, depreciation of right-of-use assets and income taxes at a rate of 31%.

 ($ thousands)2026 Q3 2025 Q3 39-Weeks Ended September 27, 2026 39-Weeks Ended September 28, 2025 52-Weeks Ended September 27, 2026 52-Weeks Ended September 28, 2025 
Net earnings (loss)53 (140,879)28,960 (308,140)194,978 (289,575)
Addback            
 Income tax expense6,189 (51,513)36,490 (40,088)96,082 (39,804)
 Interest expense732,040 31,961 107,888 96,043 137,990 123,840 
 Depreciation and amortization21,225 19,616 62,640 57,620 82,578 77,195 
 (Gain) loss on disposition of property, plant and equipment and right of use assets(90)(36)(1,139)(195)(1,037)29 
 Unrealized foreign exchange (gain) loss on non-current monetary items and forward foreign exchange contracts4,984 (1,338)(5,452)(2,396)(1,231)(14,481)
 Equity settled stock-based compensation714 499 2,863 2,223 3,459 2,265 
 Expenses incurred outside of normal operations81,824 4,471 6,120 24,804 9,125 35,861 
 Loss on debt extinguishment10- - - 43,185 - 43,185 
 Impairment loss on goodwill and intangible assets9- - 129 90,862 2,784 92,112 
 Fee for early repayment of 2023 second lien debt12- - - 10,825 - 10,825 
 Impairment loss (recovery) on property, plant, and equipment11- (3,829)- 504 - 504 
 Share of loss (profit) of joint ventures accounted for using the equity method161,738 - (442)- 4,324 - 
 Battery recall and battery settlement1435,218 229,859 39,543 229,859 (132,904)229,859 
 Restructuring costs64,823 (7,864)21,188 9,349 24,581 10,525 
 Prior year sales tax provision15- - - - (631)- 
Adjusted EBITDANG108,718 80,947 298,788 214,455 420,098 282,340 
 Depreciation of property, plant and equipment and right of use assets(14,037)(12,299)(39,532)(35,190)(52,713)(46,695)
 Tax at 31%(29,350)(21,281)(80,369)(83,739)(113,889)(73,050)
NOPATNG65,331 47,367 178,887 95,526 253,496 162,595 
              
 Adjusted EBITDA is comprised of:            
 Manufacturing78,340 53,365 207,200 139,155 301,286 174,361 
 Aftermarket35,074 28,319 110,661 91,919 143,069 124,689 
 Corporate(4,696)(737)(19,073)(16,619)(24,257)(16,710)

(Footnotes on page 8)

Free Cash FlowNG and Free Cash Flow per ShareNG

Management uses Free Cash FlowNG and Free Cash Flow per ShareNG as non-IFRS measures to evaluate the Company’s operating performance and liquidityNG, to assess the Company’s ability to pay dividends on the Shares, service debt, pay interest on the Debentures and meet other payment obligations. However, Free Cash FlowNG and Free Cash Flow per ShareNG are not recognized earnings measures under IFRS Accounting Standards and do not have standardized meanings prescribed by IFRS. Accordingly, Free Cash FlowNG and the associated per Share figure may not be comparable to similar measures presented by other issuers. Readers of this press release are cautioned that Free Cash FlowNG should not be construed as an alternative to cash flows from operating activities determined in accordance with IFRS Accounting Standards as a measure of liquidityNG and cash flow. The Company defines Free Cash FlowNG as net cash generated by or used in operating activities adjusted for changes in non-cash working capital items and adjusted for items as shown in the reconciliation of net cash generated by operating activities (an IFRS Accounting Standards measure) to Free Cash FlowNG based on the Company’s historical financial statements.

The Company generates its Free Cash FlowNG from operations and management expects this will continue to be the case for the foreseeable future. Net cash flows generated from operating activities are significantly impacted by changes in non-cash working capital. The Company uses its 2025 First Lien Facility to finance working capital and therefore has excluded the impact of working capital in calculating Free Cash FlowNG.

The Company defines Free Cash Flow per ShareNG as Free Cash FlowNG divided by the average number of Shares outstanding.

 ($ thousands, except per Share figures)2026 Q3 2025 Q3 39-Weeks Ended September 27, 2026 39-Weeks Ended September 28, 2025 52-Weeks Ended September 27, 2026 52-Weeks Ended September 28, 2025
 
Net cash generated by (used in) operating activities(48,007)83,869 56,833 55,060 175,442 72,552 
 Changes in non-cash working capital items242,941 (250,531)(22,446)(230,061)135,725 (223,167)
 Interest paid239,699 12,531 91,153 79,834 102,477 110,017 
 Interest expense2(32,040)(28,411)(89,802)(91,894)(118,705)(122,527)
 Income taxes paid232,005 9,912 103,775 36,960 103,781 38,756 
 Current income tax expense2(18,315)(15,497)(67,392)(36,968)(110,382)(49,918)
 Repayment of obligations under lease(7,091)(5,472)(21,309)(15,703)(27,604)(23,685)
 Cash capital expenditures(6,877)(12,842)(25,097)(26,376)(32,592)(34,898)
 Acquisition of intangible assets(3,187)(3,972)(15,841)(8,708)(18,593)(15,977)
 Proceeds from disposition of property, plant and equipment- 69 44 82 62 122 
 Defined benefit funding3834 704 2,192 2,172 2,680 2,527 
 Defined benefit expense3(913)(816)(2,738)(2,709)(3,658)(3,651)
 Fair value adjustment on total return swap17(6)- 3,319 - 3,319 - 
 Expenses incurred outside of normal operations81,824 4,471 6,119 24,804 9,125 35,861 
 Foreign exchange (loss) gain on cash held in foreign currency4299 (1,189)(147)(18)164 (146)
 Fee for early repayment of 2023 second lien debt12- - - 10,825 - 10,825 
 Asset impairment13- - - (1,619)- (1,619)
 Battery recall and battery settlement1435,218 229,859 39,543 229,859 (132,904)229,859 
 Restructuring costs64,823 (7,864)21,186 9,346 24,581 10,525 
 Prior year sales tax provision15- - - - (631)- 
Free Cash FlowNG41,207 14,821 79,392 34,886 112,287 35,456 
 U.S. exchange rate11.3995 1.3765 1.3847 1.3987 1.3847 1.3883 
 Free Cash Flow (C$)NG57,669 20,401 110,283 48,403 156,193 49,225 
Free Cash Flow per Share (C$)NG, 50.4840 0.1713 0.9257 0.4065 1.3108 0.4137 
  1. U.S. exchange rate (C$ per US$) is the average exchange rate for the period.
  2. Changes in non-cash working capital are excluded from the calculation of Free Cash FlowNG as these temporary fluctuations are managed through the 2025 First Lien Facility which is available to fund general corporate requirements, including working capital requirements, subject to borrowing capacity restrictions. Changes in non-cash working capital are presented on the unaudited interim condensed consolidated statements of cash flows net of interest and income taxes paid.
  3. The cash effect of the difference between the defined benefit expense and funding is included in the determination of cash from operating activities. This cash effect is excluded in the determination of Free Cash FlowNG as management believes that the defined benefit expense amount provides a more appropriate measure, as the defined benefit funding can be impacted by special payments to reduce the unfunded pension liability as well as payment holidays associated with pension surpluses.
  4. Foreign exchange gain or loss on cash held in foreign currency is excluded in the determination of cash from operating activities under IFRS Accounting Standards; however, because it is a cash item, management believes it should be included in the calculation of Free Cash FlowNG.
  5. Per Share calculations for Free Cash FlowNG (C$) are determined by dividing Free Cash FlowNG by the total number of all issued and outstanding Shares using the weighted average over the period. The weighted average number of Shares outstanding for 2026 Q3 was 119,161,880 and 119,128,798 for 2025 Q3. The weighted average number of Shares outstanding for 2026 Q3 LTM and 2025 Q3 LTM was 119,119,648 and 119,072,938 respectively.
  6. Normalized to exclude non-operating restructuring costs. Costs primarily related to severance costs, labour inefficiencies, medical costs, right-of-use asset impairments, and inventory impairments associated with restructuring initiatives. In 2025 Q2, NFI recorded a $14.8 million restructuring provision related to the expected employee reductions at Alexander Dennis. In 2025 Q3, with the advocacy and intervention of the Scottish government and Scottish Enterprise, NFI announced that the Scottish manufacturing sites would remain open. This resulted in net recoveries of $7.9 million related to previously expected employee reductions. In 2025 Q4, NFI recorded $3.5 million of non-operating restructuring costs related to Alexander Dennis. On March 31 2026, the Company announced that the Falkirk, Scotland manufacturing site would be closed and the Larbert, Scotland site would be converted to manufacture chassis. This resulted in a write-off of the furlough receivable from the Scottish government, as well as other restructuring costs totaling $7.5 million in 2026 Q1. In 2026 Q3, ongoing restructuring costs related to the Falkirk, Scotland closure totaled $3.7 million, while other restructuring costs, including customer related and labour disruption costs, totaled $1.1 million.
  7. Includes fair market value adjustments to interest rate swaps, cash conversion option on the Debentures, and the prepayment options on the Company’s second lien debt and senior unsecured notes. 2026 Q3 includes a gain of $5.3 million and 2025 Q3 includes a gain of $2.1 million on the cash conversion option. The 2025 second lien optional redemption had a loss of $5.6 million in 2026 Q3 compared to $3.5 million loss in 2025 Q3. The optional redemption relating to the 2026 Senior Unsecured Notes had a fair market value loss of $1.2 million in 2026 Q3, after being initially recognized at a fair value of $8.4 million at issuance on July 21, 2026.
  8. Includes adjustments made related to items that occurred outside of normal operations. In 2026 Q3, the Company incurred $1.8 million of CEO transition costs and other executive compensation expenses. In 2026 Q2, the Company incurred $1.3 million of CEO transition costs. In 2026 Q1, the Company incurred $1.7 million in CEO transition costs and legal expenses related to the Battery Recall and Battery Settlement. 2025 Q3 LTM included $35.9 million in labour and overhead costs related to seat supply disruption.
  9. The 2025 Q3 LTM period includes an $80.9 million intangible asset impairment and a $10.0 million goodwill impairment related to the Alexander Dennis manufacturing business unit. The 2026 Q3 LTM period includes a $2.7 million intangible asset impairment loss related to a new product development project.
  10. In 2025 Q2, the Company recognized an accounting loss of $43.2 million for the debt extinguishment as a result of the Company's comprehensive refinancing with the 2025 First Lien Facility.
  11. In 2025 Q2, NFI recorded impairments related to the reductions in expected new vehicle demand in response to increased competition within the UK market. This resulted in property, plant and equipment impairment of $4.3 million within the Alexander Dennis manufacturing business unit. In 2025 Q3, with the advocacy and intervention of the Scottish government and Scottish Enterprise, NFI announced that the Scottish manufacturing sites would remain open. This resulted in recoveries of $3.8 million in 2025 Q3 related to the previous impairment recorded on property, plant and equipment.
  12. In 2025 Q2, the Company incurred an early repayment fee of $10.8 million associated with the 2023 second lien debt.
  13. In 2025 Q2, NFI recorded an impairment on the previously recorded California Air Resources Board (CARB) credit of $1.6 million.
  14. During 2025 Q3, NFI declared a Battery Recall related to certain battery modules from XALT. The recall impacted approximately 700 battery-electric buses and coaches (primarily New Flyer buses). In 2025 Q4, NFI reached a settlement with XALT Energy, LLC and its parent company. As part of this settlement, NFI received cash and assets totaling $166.0 million. This also includes other miscellaneous amounts related to the Battery Settlement. Costs related to the management of the Battery Recall program totaled $3.1 million in 2026 Q1, $1.2 million in 2026 Q2, and $35.2 million in 2026 Q3. In 2026 Q3, NFI began the process of selling battery cell inventory originally received from XALT as part of the Battery Settlement and recorded an associated impairment charge of $33.8 million.
  15. In 2025 Q4, the Company released a prior years sales tax provision for $0.6 million.
  16. During 2025 Q4, NFI and GILLIG, formed a 50/50 joint venture named GR Seating to acquire the assets of American Seating Corporation. In 2026 Q1, NFI recorded $6.8 million in equity method income, primarily related to purchase accounting. In 2026 Q2 and 2026 Q3, NFI reported equity method losses of $4.6 million and $1.7 million respectively.
  17. A portion of the fair value adjustment of the total return swap is added to Free Cash FlowNG to match the equivalent portion of the related deferred compensation expense recognized. In 2026 Q2, hedge accounting was applied to the total return swap derivative and therefore, the portion of the loss on the fair value adjustment, which does not apply to the current periods is recognized in other comprehensive income. The portion recognized in Free Cash FlowNG was $3.3 million in 2026 Q2 and minimal in 2026 Q3.

Reconciliation of Net Earnings (Loss) to Adjusted Net Earnings (Loss)NG

Management believes that Adjusted Net Earnings (Loss)NG and the associated per Share figure are important measures in evaluating the historical operating performance of the Company. Adjusted Net Earnings (Loss)NG and Adjusted Net Earnings (Loss) per ShareNG are not recognized measures under IFRS Accounting Standards and do not have standardized meanings prescribed by IFRS. Accordingly, Adjusted Net Earnings (Loss)NG and Adjusted Net Earnings (Loss) per ShareNG may not be comparable to similar measures presented by other issuers. Readers of this press release are cautioned that Adjusted Net Earnings (Loss)NG and Adjusted Net Earnings (Loss) per ShareNG should not be construed as an alternative to net loss, or net loss per share, determined in accordance with IFRS Accounting Standards as indicators of the Company's performance.

The Company defines Adjusted Net Earnings (Loss)NG as net earnings (loss) after adjusting for the after tax effects of certain non-recurring, non-operating and items occurring outside of normal operation, that do not reflect the current ongoing cash operations of the Company. These adjustments are provided in the following reconciliation of net earnings (loss) to Adjusted Net Earnings (Loss)NG based on the historical financial statements of the Company for the periods indicated.

The Company defines Adjusted Net Earnings (Loss)NG per share as Adjusted Net Earnings (Loss)NG divided by the average number of Shares outstanding.

 ($ thousands, except per Share figures)2026 Q3 2025 Q3 39-Weeks Ended September 27, 2026 39-Weeks Ended September 28, 2025 52-Weeks Ended September 27, 2026 52-Weeks Ended September 28, 2025 
Net earnings (loss)53 (140,879)28,960 (308,140)194,978 (289,575)
Adjustments, net of tax1,2 
 Unrealized foreign exchange (gain) loss3,439 (923)(3,762)(1,652)(850)(9,991)
 Unrealized (gain) loss on interest rate swap2 106 (283)(246)(105)(689)
 Unrealized loss (gain) on cash conversion option(3,624)(1,475)191 (703)(358)(6,047)
 Unrealized gain on prepayment option of 2023 second lien debt3- - - (9,420)- (10,160)
 Unrealized (gain) loss on 2025 second lien optional redemption33,871 1,056 8,322 2,201 6,431 2,201 
 Accretion associated to gain on debt modification- - - (1,013)- (1,703)
 Loss on debt extinguishment4- - - 29,798 - 29,798 
 Equity settled stock-based compensation493 344 1,976 1,534 2,387 1,563 
 (Gain) loss on disposition of property, plant and equipment and right-of-use asset(62)(25)(785)(135)(715)20 
 Expenses incurred outside of normal operations51,259 3,085 4,223 17,115 6,297 24,744 
 Accretion in carrying value of convertible debt and cash conversion option1,120 1,500 4,154 4,414 5,678 5,854 
 Deferred tax assets not recognized10- - - 34,443 - 34,443 
 Other tax adjustments- - - (6,311)- (6,311)
 Impairment loss on property, plant, and equipment8- (3,829)- 504 - 504 
 Impairment loss on goodwill and intangible assets6- - 129 90,862 2,784 91,725 
 Fee for early repayment of 2023 second lien debt9- - - 7,469 - 7,469 
 Share of loss (profit) of joint ventures accounted for using the equity method131,199 - (305)- 2,984 - 
 Battery recall and battery settlement1124,300 158,603 27,284 158,603 (91,704)158,603 
 Restructuring costs73,328 (5,426)14,619 6,449 16,962 7,263 
 Prior year sales tax provision12- - - - (435)- 
Adjusted Net EarningsNG35,378 12,137 84,723 25,772 144,334 39,711 
 
Earnings (Loss) per Share (basic)0.0004 (1.1830)0.2431 (2.5881)1.6362 (2.4334)
Earnings (Loss) per Share (fully diluted)0.0004 (1.1830)0.2422 (2.5881)1.6280 (2.4334)
 
Adjusted Net Earnings per Share (basic)NG0.2969 0.1019 0.7112 0.2165 1.2112 0.3337 
Adjusted Net Earnings per Share (fully diluted)NG0.2722 0.1019 0.7086 0.2165 1.2051 0.3337 
  1. Addback items are derived from the historical financial statements of the Company.
  2. The Company has utilized a rate of 31.0% to tax effect the adjustments for the periods above and footnotes below, unless stated otherwise.
  3. The unrealized loss (gain) on the prepayment option is related to the Company's 2023 second lien debt instrument. The debt instrument had an unrealized loss in 2025 Q3 LTM. After the 2025 Second Lien Debt offering in 2025 Q2, the 2023 second lien debt instrument and the related prepayment option were extinguished. The Company can exercise an option to redeem the 2025 Second Lien Debt before the maturity date; this option had a fair value loss of $3.9 million in 2026 Q3 and $6.4 million in 2026 Q3 LTM.
  4. In 2025 Q2, the Company recognized an accounting loss of $29.8 million for the debt extinguishment as a result of the Company's comprehensive refinancing with the 2025 First Lien Facility.
  5. Includes adjustments made related to items that occurred outside of normal operations. Labour and overhead costs from the seat supply disruption of $5.1 million in 2026 Q3 LTM compared to $21.7 million in 2025 Q3 LTM. 2026 Q3 LTM also includes $2.0 million in legal costs associated with the Battery Recall and Battery Settlement and costs related to the CEO transition incurred in 2026 Q1 and 2026 Q2. In 2026 Q3, the Company incurred $1.3 million costs outside of normal operations relating to the CEO transition and legal costs for the Battery Settlement.
  6. In the 2025 Q3 LTM period the Company recorded an $80.9 million intangible asset impairment and a $10.0 million goodwill impairment related to the Alexander Dennis manufacturing business unit, along with intangible asset impairments related to internally developed projects.
  7. Normalized to exclude non-operating restructuring costs. Costs primarily related to severance costs, inefficient labour costs, increased medical costs and right-of-use asset impairments and inventory impairments associated with other restructuring initiatives. In 2025 Q2, NFI recorded a restructuring provision related to the expected employee reductions at Alexander Dennis. In 2025 Q3, with the advocacy and intervention of the Scottish government and Scottish Enterprise, NFI announced that the Scottish manufacturing sites would remain open. This resulted in recoveries of $5.5 million related to previously expected employee reductions. In 2025 Q4, NFI recorded $2.4 million non-operating restructuring costs related to Alexander Dennis. On March 31 2026, the Company announced that the Falkirk, Scotland manufacturing site would be closed and the Larbert, Scotland site would be converted to manufacture chassis. As a result, year-to-date NFI has reported restructuring costs of $14.6 million, including the write-off of the furlough receivable from the Scottish government.
  8. In 2025 Q2, NFI recorded impairments related to the reductions in expected new vehicle demand in response to increased competition within the UK market. This resulted in property, plant and equipment impairment of $4.3 million within the Alexander Dennis manufacturing business unit. In 2025 Q3, with the advocacy and intervention of the Scottish government and Scottish Enterprise, NFI announced that the Scottish manufacturing sites would remain open. This resulted in recoveries of $3.8 million related to the previously recorded property, plant and equipment impairments.
  9. In 2025 Q2, the Company incurred an early repayment fee of $7.5 million associated with the 2023 second lien debt.
  10. The Company recorded a write-down of deferred tax assets of $34.4 million, the ETR was detrimentally impacted by the derecognition of deferred tax assets associated with UK operations.
  11. During 2025 Q3, NFI declared a Battery Recall related to certain battery modules from XALT. The recall impacted approximately 700 battery-electric buses and motorcoaches (primarily New Flyer buses). In 2025 Q4, NFI reached a settlement with XALT Energy, LLC and its parent company. As part of this settlement, NFI received cash and assets totaling $166.0 million. This also includes other miscellaneous amounts related to the Battery Settlement. 2026 Q3 year-to-date costs related to the management of the Battery Recall program has totaled $27.3 million.
  12. In 2025 Q4, the Company released a prior years sales tax provision for $0.4 million.
  13. During 2025 Q4, NFI and GILLIG, formed a 50/50 joint venture named GR Seating to acquire the assets of American Seating Corporation. In 2026 Q3, NFI recorded $1.7 million equity method loss, while year-to-date results reflected net equity income of $0.4 million to its investment in the joint venture. This amount includes the Company’s share of GR Seating’s operating losses and the impact of purchase accounting adjustments associated with the formation of the joint venture.

Reconciliation of Shareholders' Equity to Invested CapitalNG

The following table reconciles Shareholders' Equity to Invested Capital. The average invested capital for the last twelve months is used in the calculation of ROICNG. ROICNG is not a recognized measure under IFRS and does not have a standardized meaning prescribed by IFRS. Accordingly, ROICNG may not be comparable to similar measures presented by other issuers. See Non-IFRS Measures for the definition of ROICNG.

         
($ thousands)2026 Q3 2026 Q2 2026 Q1 2025 Q4 
Shareholders' Equity623,701 620,911 597,709 586,448 
         
Addback        
Long term debt36,424 202,641 299,103 269,881 
Second lien debt604,645 608,029 607,469 606,919 
Obligation under lease138,355 141,426 141,580 140,438 
Convertible debentures236,531 234,124 237,335 238,468 
Senior unsecured notes252,208 35,171 35,735 35,226 
Derivatives(17,006)(8,445)(11,015)(16,772)
Cash(92,640)(117,973)(77,374)(118,548)
Invested CapitalNG1,782,218 1,715,884 1,830,542 1,742,060 
Average of invested capitalNG over the quarter1,749,051 1,773,213 1,786,301 1,676,693 
         
 2025 Q3 2025 Q2 2025 Q1 2024 Q4 
Shareholders' Equity417,925 557,787 703,529 707,754 
         
Addback        
Long term debt273,334 324,660 643,872 610,237 
Second lien debt607,887 611,056 174,202 173,741 
Obligation under lease134,973 129,738 129,629 129,511 
Convertible debentures231,841 233,567 221,540 218,020 
Senior unsecured notes33,659 33,322 51,051 50,040 
Derivatives(15,644)(13,852)(6,874)(10,497)
Cash(72,649)(78,912)(107,985)(49,557)
Invested CapitalNG1,611,326 1,797,366 1,808,964 1,829,249 
Average of invested capitalNG over the quarter1,704,346 1,803,165 1,819,107 1,836,095 
         
         

Appendix B - Non-IFRS Measures and Forward-Looking Statements

Non-IFRS Measures

References to “Adjusted EBITDA” are to earnings before interest, income taxes, depreciation and amortization after adjusting for the effects of certain non-recurring and/or non-operations related items and expenses incurred outside the normal course of operations that do not reflect the current ongoing cash operations of the Company. These adjustments include gains or losses on disposal of property, plant and equipment, fair value adjustment for total return swap, unrealized foreign exchange losses or gains on non-current monetary items and forward foreign exchange contracts, costs associated with assessing strategic and corporate initiatives, past service costs and other pension costs or recovery, non-operating costs or recoveries related to business acquisition, fair value adjustment to acquired subsidiary company's inventory and deferred revenue, proportion of the total return swap realized, equity settled stock-based compensation, expenses incurred outside the normal course of operations, recovery of currency transactions, prior year sales tax provision, COVID-19 costs and impairment loss on goodwill and non-operating restructuring costs.

References to "NOPAT" are to Adjusted EBITDA less depreciation of plant and equipment, depreciation of right-of-use assets and income taxes at a rate of 31%.

“Free Cash Flow” means net cash generated by or used in operating activities adjusted for changes in non-cash working capital items, interest paid, interest expense, income taxes paid, current income tax expense, repayment of obligation under lease, cash capital expenditures, acquisition of intangible assets, proceeds from disposition of property, plant and equipment, costs associated with assessing strategic and corporate initiatives, fair value adjustment to acquired subsidiary company's inventory and deferred revenue, defined benefit funding, defined benefit expense, past service costs and other pension costs or recovery, expenses incurred outside the normal course of operations, proportion of total return swap, unrecoverable insurance costs, prior year sales tax provision, non-operating restructuring costs, extraordinary COVID-19 costs, foreign exchange gain or loss on cash held in foreign currency.

References to "ROIC" are to NOPAT divided by average invested capital for the last twelve month period (calculated as to shareholders’ equity plus long-term debt, obligations under leases, other long-term liabilities and derivative financial instrument liabilities less cash).

“Invested Capital” is not a recognized measure under IFRS and does not have a standardized meaning prescribed by IFRS. Management believes that Invested Capital is an important measure in evaluating the Company’s financial position. The Company defines Invested Capital as total interest-bearing debt plus derivative liabilities plus equity less cash on hand.

“Book-to-Bill ratio” is not a recognized measure under IFRS and does not have a standardized meaning prescribed by IFRS. The Company defines Book-to-Bill ratio as new firm orders and exercised options divided by new deliveries.

“Total Leverage Ratio” is not a recognized measure under IFRS Accounting Standards and does not have a standardized meaning prescribed by IFRS. This ratio is calculated as total debt less cash, divided by Adjusted EBITDA1 (calculated on a trailing twelve-month basis). Total debt includes senior unsecured notes, long-term debt, second lien debt, convertible debentures, and obligations under leases.

References to "Adjusted Net Earnings (Loss)" are to net earnings (loss) after adjusting for the after tax effects of certain non-recurring and/or non-operational related items that do not reflect the current ongoing cash operations of the Company including: fair value adjustments of total return swap, unrealized foreign exchange loss or gain, unrealized gain or loss on the interest rate swap, impairment loss on goodwill, portion of the total return swap realized, costs associated with assessing strategic and corporate initiatives, fair value adjustment to acquired subsidiary company's inventory and deferred revenue, equity settled stock-based compensation, gain or loss on disposal of property, plant and equipment, past service costs and other pension costs or recovery, recovery on currency transactions, expenses incurred outside the normal course of operations prior year sales tax provision, COVID-19 costs and non-operating restructuring costs .

References to "Adjusted Net Earnings (Loss) per Share" are to Adjusted Net Earnings (Loss) divided by the average number of Shares outstanding.

Management believes Adjusted EBITDA, ROIC, Free Cash Flow, Adjusted Net Earnings (Loss) and Adjusted Net Earnings (Loss) per Share are useful measures in evaluating the performance of the Company. However, Adjusted EBITDA, ROIC, Free Cash Flow, Adjusted Net Earnings (Loss) and Adjusted Earnings (Loss) per Share are not recognized earnings or cash flow measures under IFRS and do not have standardized meanings prescribed by IFRS. Readers of this press release are cautioned that ROIC, Adjusted Net Earnings (Loss) and Adjusted EBITDA should not be construed as an alternative to net earnings or loss or cash flows from operating activities determined in accordance with IFRS as an indicator of NFI’s performance, and Free Cash Flow should not be construed as an alternative to cash flows from operating, investing and financing activities determined in accordance with IFRS as a measure of liquidity and cash flows. A reconciliation of net earnings (loss) to Adjusted EBITDA, based on the Financial Statements, has been provided under the headings “Reconciliation of Net Loss to Adjusted EBITDA and Net Operating Profit After Taxes”. A reconciliation of net earnings (loss) to Adjusted Net Earnings (Loss) is provided under the heading “Reconciliation of Net Loss to Adjusted Net Loss”.

NFI's method of calculating Adjusted EBITDA, ROIC, Free Cash Flow, Adjusted Net Earnings and Adjusted Net Earnings per Share may differ materially from the methods used by other issuers and, accordingly, may not be comparable to similarly titled measures used by other issuers. Dividends paid from Free Cash Flow are not assured, and the actual amount of dividends received by holders of Shares will depend on, among other things, the Company's financial performance, debt covenants and obligations, working capital requirements and future capital requirements, all of which are susceptible to a number of risks, as described in NFI’s public filings available on SEDAR at www.sedarplus.ca.

"Liquidity" is not a recognized measure under IFRS and does not have a standardized meaning prescribed by IFRS. The Company defines liquidity as cash on-hand plus available capacity under its 2025 First Lien Facility.

“Backlog” value is not a recognized measure under IFRS and does not have a standardized meaning prescribed by IFRS. The Company defines backlog as the number of EUs in the backlog multiplied by their expected selling price.

References to NFI's geographic regions for the purpose of reporting global revenues are as follows: "North America" refers to Canada, United States, and Mexico; United Kingdom and Europe refer to the United Kingdom and Europe; and "Asia Pacific" or "APAC" refers to Hong Kong, Malaysia, Singapore, Australia, and New Zealand.

Forward-Looking Statements

This press release contains “forward-looking information” and “forward-looking statements” within the meaning of applicable Canadian securities laws, which reflect the expectations of management regarding the Company’s future growth, financial performance and liquidity and the Company’s strategic initiatives, plans, business prospects and opportunities, including the repeat costs and remedies relating to the Battery Recall, the impact of and recovery from supply chain disruptions and plans to address them, the steps the Company plans to take to improve liquidity and the impact of tariffs, other trade measures and U.S. policy developments regarding federal vehicle funding. The words “believes”, “views”, “anticipates”, “plans”, “expects”, “intends”, “projects”, “forecasts”, “estimates”, “guidance”, “goals”, “objectives”, “targets” and similar words or expressions of future events or conditional verbs such as “may”, “will”, “should”, “could”, “would” are intended to identify forward-looking statements. These forward-looking statements reflect management’s current expectations regarding future events and the Company’s financial and operating performance and speak only as of the date of this press release. By their very nature, forward-looking statements require management to make assumptions and involve significant risks and uncertainties, should not be read as guarantees of future events, performance or results, and give rise to the possibility that management’s predictions, forecasts, projections, expectations or conclusions will not prove to be accurate, that the assumptions may not be correct and that the Company’s future growth, financial condition, ability to generate sufficient cash flow, maintain adequate liquidity and manage supply chain disruptions and the Company’s strategic initiatives, objectives, plans, business prospects and opportunities, will not occur or be achieved.

The Company continues to experience various global and regional supply chain and logistics challenges, inflationary price increases for parts, components and other inputs used in the manufacturing processes, as well as labour shortages. The Company is currently working through a battery recall. The Company has taken and continues to take various steps to mitigate these issues (including the current North American seat supply issue and battery recall), but they continue to have a significant negative impact on the Company’s business, operating results, financial condition and liquidity. These issues may continue and/or worsen, including as the Company continues to ramp up production levels. While NFI has experienced significant improvement in overall supplier performance, the supply of certain parts and components continues to be challenged and may deteriorate, including with respect to other parts and components. There can be no assurance as to if or when production operations will return to pre-pandemic production rates or deliveries. Supply chain issues could also potentially expose the Company to liquidated damages penalties under certain transit bus and motorcoach purchase contracts if it is unable to meet the applicable delivery deadlines under such contacts. While the Company is closely managing its liquidity, it is possible that various events (such as delayed deliveries and customer acceptances, delayed customer payments, supply chain issues, product recalls and warranty claims) could significantly impair the Company’s liquidity and there can be no assurance that the Company would be able to obtain additional liquidity when required in such circumstances. In addition, as the Company is in the process of ramping up production levels and an increasing percentage of the Company’s orders are ZEBs that have a higher manufacturing cost, the Company’s working capital requirements have increased compared to prior years. There can be no assurance that the Company will be able to maintain sufficient liquidity for an extended period or have access to additional capital when required in such circumstances and the Company’s financial performance and condition, cash flow and liquidity and its ability to maintain compliance with the covenants under its credit facilities may be impaired.

The level, type, coverage and duration of tariffs and other trade measures imposed by the US, Canada and China is fluidly evolving and may continue to change and evolve in unpredictable ways. The impact of tariffs and other trade measures on general economic conditions, customer demand and on the Company’s business is uncertain and may be significant. Such impacts may include general inflationary pressures as well as new and exacerbated supply chain disruptions leading to production inefficiencies, delivery delays and additional liquidity deterioration. It is impossible to predict the full impact on the Company of tariffs or other trade actions, and if they are in place for an extended period they may have a material adverse effect on the Company’s business, operating results, financial condition and liquidity and may result in the Company not achieving its finalized guidance. In addition, U.S. federal funding for transit buses and motorcoaches, including electric vehicles, could potentially be significantly reduced as a result of the U.S. administration’s recent executive orders and potential policy changes. This could significantly impact the ability of U.S. transit agencies to purchase vehicles from the Company, which would likely have the most significant impact on purchases of electric vehicles. There can be no assurance as to the continuation or future amount of U.S. federal funding for transit bus and motorcoach purchases.

Specific reference is made to the factors described above in this press release and in the section entitled “Risk Factors” in the Company’s Annual Information Form for a discussion of the factors that may affect forward-looking statements and information. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements and information. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements and information, there may be other factors that could cause actions, events or results not to be as anticipated, estimated or intended or to occur or be achieved at all. The forward-looking statements and information contained herein are made as of the date of this press release (or as otherwise indicated) and, except as required by law, the Company does not undertake to update any forward-looking statement or information, whether written or oral, that may be made from time to time by the Company or on its behalf. The Company provides no assurance that forward-looking statements and information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers and investors should not place undue reliance on forward-looking statements and information.